County Profile for Clay - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,953,758 Total Charges 20,000,478
Fixed Assets 3,440,871 Contract Allowance 6,682,640
Other Assets 31,975 Operating Revenue 13,317,838
Total Assets 6,426,604 Operating Expenses 14,732,529
Current Liabilities 1,017,650 Operating Margin -1,414,691
Long Term Liabilities 2,505,095 Other Income 740,520
Total Equity 2,903,859 Other Expense 0
Total Liabilities and Equity 6,426,604 Net Profit or Loss -674,171

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,777 Revenue per Bed $512,225 Revenue per Person $13,317,838
Net Margin per Discharge ($2,207) Net Margin per Bed ($54,411) Net Margin per Person ($1,414,691)
Net Profit per Discharge ($1,052) Net Profit per Bed ($25,930) Net Profit per Person ($674,171)
Net Fixed Assets per Discharge $5,368 Net Fixed Assets per Bed $132,341 Net Fixed Assets per Bed $3,440,871
Long Term Debt per Discharge $3,908 Long Term Debt per Bed $96,350 Long Term Debt per Person $2,505,095
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.2 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,177 Net Fixed Assets 2,188 Population Estimate 1,151
Total Revenue 2,080 Long Term Liabilities 1,705 Total Patient Discharges 1,841
Net Margin 2,061 Total Patient Beds 1,711
Net Profit or Loss 2,735

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,903,539 1,396,610 2.0790
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 322,089 113,190 2.8456
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 278,182 13 Nursing Administration 159,744
02,03 Captial Related - Movable Equipment 333,633 14 Central Services and Supply 169,060
04 Employee Benefits 983,422 15 Pharmacy 426,567
05 Administrative and General 1,634,246 16 Medical Records and Medical Library 297,598
06 Maintenance and Repairs 276,500 17 Social Services 107,515
07 Operation of Plant 459,599 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 400,815 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 288,444 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,815,325

County Profile for Clay - 2013